Consolidated Statement of Changes in Equity1

F.05

  Other reserves
items that may be reclassified in profit/loss
  Share capital Capital reserves Retained earnings2 Currency translation Equity instruments/debt instruments
In millions of euros          
           
Balance at January 1, 2017 3,070 11,744 40,794 2,842 53
First-time adoption of IFRS 15 95
First-time adoption of IFRS 9 23
Balance at January 1, 2017 (adjusted) 3,070 11,744 40,912 2,842 53
Net profit 10,278
Other comprehensive income/loss
before taxes
-106 -2,584 16
Deferred taxes on other comprehensive
income
-19 -3
Total comprehensive income/loss 10,153 -2,584 13
Dividends -3,477
Changes in the consolidated group -35
Capital increase/Issue of new shares
Acquisition of treasury shares
Issue and disposal of treasury shares
Changes in ownership interests
in subsidiaries
5
Other -7
Balance at December 31, 2017 3,070 11,742 47,553 258 66
           
Balance at January 1, 2018 3,070 11,742 47,553 258 66
First-time adoption of IFRS 9 2 -28
Balance at January 1, 2018 (adjusted) 3,070 11,742 47,555 258 38
Net profit 7,249
Other comprehensive income/loss
before taxes
-1,626 214 -44
Deferred taxes on other comprehensive
income
171 21
Total comprehensive income/loss 5,794 214 -23
Dividends -3,905
Capital increase/Issue of new shares
Acquisition of treasury shares
Issue and disposal of treasury shares
Changes in ownership interests
in subsidiaries
-32
Other 46
Balance at December 31, 2018 3,070 11,710 49,490 472 15

1 See Note 20 for other information on changes in equity.

2 Retained earnings also include items that will not be reclassified to the Consolidated Statement of Income.

Actuarial losses from pensions and similar obligations amount to 9,017 net of tax in 2018 (2017: €7,562 million net of tax).

3 The prior-year figures have been adjusted due to the effects of the first-time adoption of IFRS 15 and IFRS 9.

Information on adjustments to prior-year figures is disclosed in Note 1 of the Notes to the Consolidated Financial Statements.

Other reserves
items that may be reclassified in profit/loss
 
Derivative financial instruments Share of investments accounted for using the equity method Treasury share Equity attributable to shareholders of Daimler AG Non-controlling interests Total equity  
            In millions of euros
             
-537 -16 57,950 1,183 59,133 Balance at January 1, 2017
95 95 First-time adoption of IFRS 15
-23 First-time adoption of IFRS 9
-560 -16 58,045 1,183 59,228 Balance at January 1, 2017 (adjusted)
10,278 339 10,617 Net profit
2,467 25 -182 -73 -255 Other comprehensive income/loss before taxes
-736 -758 1 -757 Deferred taxes on other comprehensive income
1,731 25 9,338 267 9,605 Total comprehensive income/loss
-3,477 -250 -3,727 Dividends
-35 -35 Changes in the consolidated group
56 56 Capital increase/Issue of new shares
-42 -42 -42 Acquisition of treasury shares
42 42 42 Issue and disposal of treasury shares
5 24 29 Changes in ownership interests
in subsidiaries
-7 10 3 Other
1,171 9 63,869 1,290 65,159 Balance at December 31, 2017
             
1,171 9 63,869 1,290 65,159 Balance at January 1, 2018
-26 -8 -34 First-time adoption of IFRS 9
1,171 9 63,843 1,282 65,125 Balance at January 1, 2018 (adjusted)
7,249 333 7,582 Net profit
-1,803 -3 -3,262 18 -3,244 Other comprehensive income/loss before taxes
537 -1 728 728 Deferred taxes on other comprehensive income
-1,266 -4 4,715 351 5,066 Total comprehensive income/loss
-3,905 -315 -4,220 Dividends
80 80 Capital increase/Issue of new shares
-50 -50 -50 Acquisition of treasury shares
50 50 50 Issue and disposal of treasury shares
-32 -13 -45 Changes in ownership interests
in subsidiaries
46 1 47 Other
-95 5 64,667 1,386 66,053 Balance at December 31, 2018
Zurück
Notes
Cash Flow Statement